and Answers
Steps to DCF Analysis - answer1. Calculate unlevered free cash flows
2. Calculate weighted average cost of capital
3. Calculate terminal value
4. Calculate enterprise value by determining present value of FCFs and terminal value
5. Solve for equity value and share price
Calculating Unlevered Free Cash Flow - answerEBITDA Proxy for operating CF
-D&A Need to capture D&A tax shield
--------
EBIT Operating Profit
-Taxes LT effective tax rate * EBIT
--------
NOPAT Net operating profit after taxes
+D&A Add back non-cash expense
-Capex Subtract fixed income
+/-△ in OWC
+/-△ in other Other operating items
--------------
Unlevered FCF CF avail. to all capital providers
WACC Formula - answer[Ke x E / (D+E)] + [ Kd x (1 - T) x D/ D + E)]
Ke = cost of equity
Kd = cost of debt
E = market value of equity
D = market value of debt
T = marginal tax rate
Cost of Equity / CAPM - answerKe = Rf + [β * (Rm - Rf)]
Ke = cost of equity
Rf = Risk-free rate
β = Beta
Rm = market rate of return
Rm - Rf = market risk premium
Ke = required annual rate of return that a company's equity investors expect to receive
Risk-Free Rate - answerRate on a "zero-risk" investment