Answers
1. Which of the following steps might you go through when valuing Net Operating
Losses (NOLs) and counting them as a cash-like item in a valuation?
a. Calculate the Net Present Value of future tax savings from these NOLs
b. Adjust the Deferred Tax Asset on the company's Balance Sheet up or down by 10-
20% and use that to approximate the value of the NOLs
c. Assume that the NOLs can be used to completely offset taxable income until they run
out
d. Use Section 382 and multiply the adjustable long-term tax rate by the equity
purchase price to determine the maximum allowable NOL usage per year -
answerExplanation: You might use A, C, or D as part of the process when valuing
NOLs. You should always assume that only a portion of the NOLs can be used each
year, so D is correct; C is also correct because you generally keep using NOLs to offset
taxable income until they are completely used up. A is also correct because you want to
capture the NPV of these future tax savings - that's what NOLs would really be worth to
an acquirer, which is what we care about when calculating Enterprise Value.
2. A conglomerate has 3 divisions: 1) A traditional manufacturing unit with EBITDA of
$100M; 2) An entertainment division with EBITDA of $200M; and 3) A consumer goods
division with EBITDA of $50M. You have gathered public comps for each division, and
the median values are an EBITDA multiple of 2.0x for manufacturing, an EBITDA
multiple of 5.0x for entertainment, and an EBITDA multiple of 4.0x for consumer goods.
Assume that the conglomerate (ACME Co.) has a total of $150M in long-term debt,
$250M of cash, and a total diluted share count of 100 million. Using a Sum-of- the-Parts
analysis, what is the implied per share value for ACME Co.?
a. $13.50 per share
b. $16.00 per share
c. $13.00 per share
d. $15.00 per share - answerExplanation: For a Sum-of-the-Parts analysis, we simply
take the financial metric (in this case EBITDA) for each of its 3 separate divisions, and
multiply by the appropriate median EV/EBITDA multiple to get us to Enterprise Value for
each of its 3 divisions. So in this case, $100M * 2x + $200M * 5x + $50M * 4x = $1.4B.
Then, we take that value and subtract the long-term debt of $150M and add the cash of
$250M to calculate Equity Value since we're working backwards. $1.4B - $150M +
$250M = $1.5B. $1.5B / 100 million shares = $15.00 per share.
3. Which of the following steps do you go through when completing a Future Share
Price Analysis for a company?
, a. Find the median P / E (or other) multiple for the Public Comps over the Trailing
Twelve Months (TTM).
b. Find the median P / E (or other) multiple for the Public Comps over the next year or
the year after the next year.
c. Apply the multiple you're using to the company's relevant TTM metric.
d. Apply the multiple you're using to the company's relevant 1-year forward or 2-year
forward metric.
e. Discount the implied share price back to its present value using the appropriate
discount rate. - answerExplanation: This is a tricky question designed to test whether or
not you really understand the analysis. The idea here is to say, "Let's see what the
comps have been trading at, and then apply those multiples to the company's expected
future performance... and discount back the implied share price." That is why we take
the TTM numbers for the comps, but we still apply them to the company's 1-year
forward or 2-year forward metrics. B and C are incorrect because they flip the order of
the analysis.
4. Which of the following represent DIFFERENCES in an M&A Premiums Analysis
compared to a Precedent Transactions analysis?
a. All the sellers in the M&A Premiums Analysis must be public companies.
b. You often apply a liquidity discount to the implied premiums in an M&A Premiums
Analysis, but you do not do this in a Precedent Transactions Analysis.
c. Usually you use broader screening criteria for M&A Premiums, and include a greater
number of transactions, if possible.
d. The screening criteria are different and you almost always use a shorter timeframe
for the M&A Premiums.
e. The data in an M&A Premiums Analysis is less reliable because there's often a run-
up in companies' share prices just prior to acquisition. - answerExplanation: The only
differences are that all sellers in an M&A Premiums Analysis must be public because
you're looking at share prices, and that the screening criteria tend to be broader
because you often use more companies. Other than that, the selection criteria (industry,
geography, financial metrics, and time period) tend to be similar. B is false because
liquidity / illiquidity discounts are only relevant for private companies or lack-of-control
situations. D is false because, if anything, you will use a longer timeframe for the M&A
Premiums. While E can be true, it's not really a "difference" because the same thing
happens with Precedent Transactions - and if it really is a problem, you can use longer-
term numbers such as the premium to the 180-day or 90-day price rather than 1-day
and 20-day premiums.
1. Which of the following do you need when calculating the "Trailing Twelve Months" for
metrics such as revenue and EBITDA in a Public Comps Analysis?
a. Most Recent Fiscal Year
b. Old Partial Period
c. New Partial Period