Geschreven door studenten die geslaagd zijn Direct beschikbaar na je betaling Online lezen of als PDF Verkeerd document? Gratis ruilen 4,6 TrustPilot
logo-home
Tentamen (uitwerkingen)

MAC3702 Assignment 2 2026 | Due 22 April 2026 - Distinction Guaranteed

Beoordeling
-
Verkocht
-
Pagina's
12
Cijfer
A+
Geüpload op
15-04-2026
Geschreven in
2025/2026

MAC3702 Assignment 2 2026 | Due 22 April 2026 - Distinction Guaranteed. Ensure your success with us! W.h.a.t.s.A.p.p : 0.7.8.6.9.2.4.2.6.4. QUESTION 1 (69 marks) UrbanKick Sports Limited (“UKS”) is a Johannesburg-based sportswear manufacturer and distributor specialising in football apparel and footwear. The company is listed on the Johannesburg Stock Exchange (JSE) and operates several branded retail outlets across South Africa and selected SADC countries. Due to increased investment in South African football by technology firms, streaming platforms and mobile network operators, UKS has identified growth opportunities in the performance footwear market. The upcoming FIFA world cup, many South African football clubs that will be participating in the African Cup tournaments and growing popularity of women’s football also contribute to the growth opportunities. The UKS board has overwhelmingly approved the launch of a new smart-performance soccer boot called NOVA X9, inspired by local football icon Neo Khumalo. The following information was extracted from the integrated annual report of UKS. Extract from Statement of Financial Position at 31 December 2025 Rand Ordinary shares (80 cents each) 500 000 Retained income 720 000 Shareholders' capital and reserves % Preference shares (R100 each) 120 000 Long term loan - Hatsa Bank (13%) 680 000 Total equity and liabilities Additional information 1. The expected operating profit, excluding profits from the sale of Nova X9 soccer boots, for the year ending 31 December 2025 is as follows: R Probability % % % % 2. Ordinary share dividends declared and paid in the previous five (5) years were as follows: Year Dividend per share 2021 78 cents 2022 85 cents 2023 94 cents 2024 100 cents 2025 110 cents The UKS Board intend s to maintain the average annual growth in dividends. REQUIRED (a) Calculate the expected operating profit for the year ending 31 December 2025 including the expected operating profit from the new Nova X9. [Round off to the nearest Rand] (10) (b) Determine how the acquisition of the new manufacturing machine should be financed, considering the funding options available to UKS as well as the current capital structure on 31 December 2025 using book values. In your comments, discuss what factors the company should also consider regarding cheaper funding options and control. (Calculations 9 marks; comments 3 marks) (12) (c) Calculate the weighted average cost of capital of UKS based on book values after the financing of the new project. [Round off amounts to the nearest Rand and other numbers to the nearest two decimal places] (10) (d) Based on net present value (NPV) principles, advise UKS if they should go through buying the new machine. You must show all your detailed calculations. [Round off answers to the nearest rand] (21) (e) Determine how long (in years) it will take UKS to recover its initial capital investment in the new machine, using the discounted payback method. Use the answers from question (d). (5) (f) List five (5) qualitative factors that should be considered by the Board of UKS before deciding to buy the new machine. (5) (g) For this question use the following additional information to the scenario given above: UrbanKick Sports Limited (UKS) is considering expanding its Nova X9 product line into international markets to exploit the upcoming FIFA World Cup 2026 and CAF Africa Cup of Nations 2027. However, management is concerned about rising production costs, volatile exchange rates and increasing competition

Meer zien Lees minder
Instelling
Vak

Voorbeeld van de inhoud

MAC3702 ASSIGNMENT 2 2026
DUE 22 APRIL 2026


QUESTION 1
UrbanKick Sports Limited (“UKS”) is a Johannesburg-based sportswear manufacturer
and distributor specialising in football apparel and footwear. The company is listed on
the Johannesburg Stock
Exchange (JSE) and operates several branded retail outlets across South Africa and
selected SADC countries. Due to increased investment in South African football by
technology firms, streaming platforms and mobile network operators, UKS has identified
growth opportunities in the performance footwear market.


(a) Expected operating profit for 2025 including Nova X9 (10 marks)


Profit (R) Probability Expected value (R)


1 600 000 20% 320 000


1 700 000 30% 510 000


1 800 000 40% 720 000


2 000 000 10% 200 000


Total 1 750 000

, Nova X9 expected operating profit:

Expected quantity = (9 000×0.3)+(12 500×0.4)+(15 000×0.2)+(18 500×0.1) = 12 550
pairs
Selling price = R880, Variable cost = 480+220+55 = R755
Contribution per pair = R125
Total contribution = 12 550 × R125 = R1 568 750
Fixed costs = R450 000
Operating profit = 1 568 750 – 450 000 = R1 118 750

Total expected operating profit = 1 750 000 + 1 118 750 = R2 868 750




(b) Financing of the new machine (12 marks: 9 calc + 3 comments)

Initial investment = Machine R900 000 + initial working capital (40% × R100 000)
= R940 000

After-tax cost of each funding option:

Ordinary shares
Dividends: 2021:78c, 2022:85c, 2023:94c, 2024:100c, 2025:110c
Growth rate g = (110/78)^(1/4) – 1 = 8.99% ≈ 9%
D₁ = 110c × 1.09 = 119.9c = R1.199
Net proceeds = R14 × (1 – 0.03) = R13.58
Ke = (1.199/13.58) + 0.09 = 0.1783 = 17.83%

Preference shares
Dividend = 15% × R100 = R15, Market price = R98
Kp = 15/98 = 15.31% (no tax shield)

Geschreven voor

Instelling
Vak

Documentinformatie

Geüpload op
15 april 2026
Aantal pagina's
12
Geschreven in
2025/2026
Type
Tentamen (uitwerkingen)
Bevat
Vragen en antwoorden

Onderwerpen

$4.72
Krijg toegang tot het volledige document:

Verkeerd document? Gratis ruilen Binnen 14 dagen na aankoop en voor het downloaden kun je een ander document kiezen. Je kunt het bedrag gewoon opnieuw besteden.
Geschreven door studenten die geslaagd zijn
Direct beschikbaar na je betaling
Online lezen of als PDF

Maak kennis met de verkoper

Seller avatar
De reputatie van een verkoper is gebaseerd op het aantal documenten dat iemand tegen betaling verkocht heeft en de beoordelingen die voor die items ontvangen zijn. Er zijn drie niveau’s te onderscheiden: brons, zilver en goud. Hoe beter de reputatie, hoe meer de kwaliteit van zijn of haar werk te vertrouwen is.
UNIVIA University of South Africa (Unisa)
Volgen Je moet ingelogd zijn om studenten of vakken te kunnen volgen
Verkocht
342
Lid sinds
1 jaar
Aantal volgers
2
Documenten
605
Laatst verkocht
4 uur geleden
UNIVIA

On this page, you find all documents, package deals, and flashcards offered by seller UNIVIA.

3.7

34 beoordelingen

5
14
4
6
3
9
2
0
1
5

Recent door jou bekeken

Waarom studenten kiezen voor Stuvia

Gemaakt door medestudenten, geverifieerd door reviews

Kwaliteit die je kunt vertrouwen: geschreven door studenten die slaagden en beoordeeld door anderen die dit document gebruikten.

Niet tevreden? Kies een ander document

Geen zorgen! Je kunt voor hetzelfde geld direct een ander document kiezen dat beter past bij wat je zoekt.

Betaal zoals je wilt, start meteen met leren

Geen abonnement, geen verplichtingen. Betaal zoals je gewend bent via iDeal of creditcard en download je PDF-document meteen.

Student with book image

“Gekocht, gedownload en geslaagd. Zo makkelijk kan het dus zijn.”

Alisha Student

Bezig met je bronvermelding?

Maak nauwkeurige citaten in APA, MLA en Harvard met onze gratis bronnengenerator.

Bezig met je bronvermelding?

Veelgestelde vragen