QUESTION 1
(a) Income Statements
i) Direct Costing (Variable Costing) Method
Sales (17,000 units × R400)
= R6,800,000
Less: Variable Costs (17,000 units × R285)
= R4,845,000
Direct materials: 120
Direct labour: 80
Variable manuf. overhead: 60
Variable selling/admin: 25
= R285 per unit
Contribution Margin
= R1,955,000
Less: Fixed Costs
Fixed manufacturing overhead: R1,800,000
Fixed selling/admin: R500,000
= R2,300,000
Net Profit (Direct Costing)
= –R345,000 (Loss)
, ii) Absorption Costing Method
Sales (17,000 units × R400)
= R6,800,000
Cost of Goods Sold (COGS):
Opening inventory (5,000 units × R405) = R2,025,000
Production costs (19,000 units × R405) = R7,695,000
(Variable 260 + Fixed OH 105 = R365 per unit; but fixed OH allocated at predetermined rate =
R2,000,000 ÷ 20,000 = R100 per unit → total R405 per unit)
Goods available for sale = R9,720,000
Closing inventory (2,000 units × R405) = R810,000
COGS = R8,910,000
Gross Profit
= R6,800,000 – R8,910,000 = –R2,110,000 (Loss)
Less: Selling/Admin (Variable + Fixed)
Variable (17,000 × R25) = R425,000
Fixed = R500,000
= R925,000
Net Profit (Absorption Costing)
= –R3,035,000 (Loss)