Summary BUSINESS PLAN CASH FLOW PROJECTION
3 Cash flow projections Expenses (as applicable) Year 1 Year 2 Year 3 Year 4 Year 5 Total Salary Expense 550,000 640,000 800,000 1,000,000 1,100,000 Supplies 60,000 80,000 93,000 120,000 130,000 Maintenance 16,000 20,000 23,000 30,000 34,000 Staff Travel 9,500 10,000 12,000 14,000 18,000 Marketing 10,000 12,000 14,000 16,000 18,000 Total Expenses 645,500 762,000 942,000 1,180,000 1,300,000 Revenue Estimated revenue from all sources including grants, contracts, services, R&D, industry training, etc. 130,000 190,000 300,000 480,000 650,000 Expenses Less Revenue 515,500 572,000 642,000 700,000 650,000 Total Startup Costs 3,079,500
Geschreven voor
- Instelling
- Chamberlain School Of Nursing
- Vak
- NR 533 BusinessPlanAssignment
Documentinformatie
- Geüpload op
- 15 juni 2021
- Aantal pagina's
- 1
- Geschreven in
- 2020/2021
- Type
- SAMENVATTING
Onderwerpen
-
sample business plan cash flow projection