Camera
& Drone
Journal Year 12 Scoreboard
22-Mar-21 Investor Best-In- Weighted
Expectation Industry Average Change
Rank Company Name Score Score Score from Y11
1 G - PrimeTech 106 96 101 -2
Industry 16 2 A - Midas Tech 106 94 100 -5
GMS850W2021Sec01... 3 D - Spy Tech 104 87 96 +1
4 J GloPro Tech 103 86 95 -5
5 E SGC Electronics 97 85 91 0
Year 12 6 C GridGeek Corp 96 78 87 +2
7 F - Pixels Inc. 93 78 86 -1
8 B - Olympia 88 75 82 0
9 H Pixel Pilot 86 72 79 -13
10 I Ryerson Electronic 84 69 77 -13
11 K Company 48 39 44 -7
Game-To-Date Scoreboard
Investor Best-In- Weighted Overall
Expectation Industry Average Bonus G-T-D
Rank Company Name Score Score Score Points Score
1 G - PrimeTech 106 97 102 3 105
2 A - Midas Tech 107 97 102 2 104
3 J GloPro Tech 106 94 100 1 101
3 D - Spy Tech 106 91 99 2 101
5 C GridGeek Corp 100 83 92 6 98
6 H Pixel Pilot 97 84 91 1 92
6 E SGC Electronics 96 80 88 4 92
8 I Ryerson Electronic 90 77 84 6 90
9 F - Pixels Inc. 95 81 88 1 89
10 B - Olympia 91 76 84 2 86
11 K Company 60 48 54 0 54
Investor Investors and company boards of directors have established targets for the five
Expectation key performance measures that appear on pages 2 and 3 of this report. The
Score (I.E.) I.E. score ranges from 0 to 120 (if all targets are exceeded by 40% or more).
Click the Help button (upper-right) for more information.
Best-In- The B-I-I score measures each company's performance relative to the best
Industry performing company on each key scoring measure. The B-I-I score ranges
Score (B-I-I) from 0 to 100. To score 100 a company must be the best performing company
in the industry on all five key performance measures.
Weighted The weighted average score combines the Investor Expectation Score and the
Average Best-In-Industry Score using a 50%-50% weighting as specified by the course
Score instructor. Detailed explanations of scoring are provided in the Help sections
asociated with pages 1, 2, and 3 of this report.
Copyright © 2019 GLO-BUS Software, Inc. Page 1
This study source was downloaded by 100000840403022 from CourseHero.com on 01-27-2022 11:00:03 GMT -06:00
C &
https://www.coursehero.com/file/98486613/CDJ-Year-12-Actualpdf/
, Industry 16 Camera & Drone Journal Year 12
Key Performance Measures
Earnings Per Share ($)
Earnings Per Share scores are based on a 20% or 20 point weighting. Bolded numbers indicate achievement of the investor expected EPS
shown below each yearly column head. Highlighted numbers indicate best-in-industry performances for each year. Game-To-Date scores are
based on a weighted average of the annual EPS performances. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Wgt. Avg. Y12 Score G-T-D Score
(1.25) (2.00) (3.00) (4.25) (5.50) (7.00) (8.50) (10.50) (12.50) (14.50) (4.50) I.E. B-I-I I.E. B-I-I
A 1.37 2.35 3.08 5.12 8.87 9.84 9.72 5.56 21 19 22 20 A
B 1.55 1.83 3.01 3.86 5.36 5.33 6.19 3.73 15 12 17 13 B
C 2.27 2.64 2.68 4.05 6.13 6.64 8.26 4.53 19 16 20 16 C
D 1.13 2.67 3.41 5.58 7.71 8.19 8.96 5.23 21 18 22 19 D
E 0.74 1.04 2.36 4.02 5.59 7.04 8.00 3.96 19 16 18 14 E
F 1.10 2.53 3.90 5.47 5.54 7.16 8.03 4.71 19 16 20 17 F
G 1.54 1.95 2.80 6.02 8.83 9.68 10.21 5.60 22 20 22 20 G
H 2.13 3.18 3.73 5.50 6.86 7.22 6.32 4.97 15 12 21 18 H
I 0.71 0.33 3.68 5.43 7.37 6.65 5.56 4.14 13 11 18 15 I
J 1.58 2.96 3.87 5.87 6.40 8.91 8.99 5.36 21 18 22 19 J
K 1.27 1.57 1.28 1.84 2.74 2.30 1.22 1.75 3 2 8 6 K
Return On Equity (%)
Return On Equity scores are based on a 20% or 20 point weighting. Bolded numbers indicate achievement of the investor expected ROE
shown below each yearly column head. Highlighted numbers indicate best-in-industry performances for each year. Game-To-Date scores are
based on a weighted average of the annual ROE performances. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Wgt. Avg. Y12 Score G-T-D Score
(17.5) (20.0) (25.0) (30.0) (35.0) (40.0) (42.5) (45.0) (47.5) (50.0) (30.0) I.E. B-I-I I.E. B-I-I
A 21.3 29.6 33.2 47.9 68.9 71.4 69.1 52.7 24 18 24 20 A
B 23.9 22.3 29.5 35.6 57.2 61.1 66.6 41.5 24 17 24 16 B
C 33.1 29.0 25.6 37.9 50.3 45.8 45.2 39.3 21 12 23 15 C
D 17.9 32.6 30.4 42.2 49.5 45.7 49.9 41.2 22 13 24 16 D
E 12.2 14.8 27.1 33.9 40.7 59.8 72.9 39.9 24 19 23 15 E
F 17.6 31.8 36.5 39.5 35.4 46.5 59.6 40.0 24 16 23 15 F
G 23.7 24.4 29.6 53.6 67.5 70.8 76.5 53.0 24 20 24 20 G
H 31.3 33.7 33.4 46.2 50.9 51.9 44.3 43.1 20 12 24 16 H
I 11.8 5.0 43.1 45.6 63.1 65.5 55.3 44.9 23 14 24 17 I
J 24.2 35.3 39.5 61.4 65.5 65.2 51.7 50.7 22 14 24 19 J
K 20.0 20.2 13.9 17.1 21.0 14.8 7.0 15.3 3 2 10 6 K
Stock Price ($ per share)
Stock Price scores are based on a 20% or 20 point weighting. Bold numbers indicate achievement of the investor expected stock price shown
below each yearly column head. Highlighted numbers indicate best-in-industry performance for each year. Game-To-Date scores are based
solely on the most recent year's stock price. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Y12 Score G-T-D Score
(20.00) (35.00) (60.00) (100.00) (150.00) (200.00) (250.00) (300.00) (330.00) (350.00) I.E. B-I-I I.E. B-I-I
A 35.03 67.03 86.68 148.10 270.25 294.09 278.22 21 20 21 20 A
B 44.22 47.71 84.74 100.68 146.52 130.65 149.44 12 11 12 11 B
C 69.88 75.32 67.68 106.96 172.57 173.11 207.03 17 15 17 15 C
D 26.67 80.68 98.30 163.65 225.76 226.95 240.68 19 17 19 17 D
E 6.45 14.54 63.17 113.40 157.28 191.87 208.05 17 15 17 15 E
F 23.37 74.77 117.33 161.10 151.06 186.26 201.25 16 14 16 14 F
G 44.08 52.80 75.79 180.78 263.36 282.91 282.40 21 20 21 20 G
H 66.04 97.47 113.89 170.00 205.95 204.91 164.38 13 12 13 12 H
I 8.31 5.02 80.42 162.71 221.79 183.64 117.11 9 8 9 8 I
J 45.57 90.82 114.71 173.33 191.71 254.99 241.44 19 17 19 17 J
K 29.35 30.12 15.04 21.86 34.74 23.64 9.94 1 1 1 1 K
Copyright © 2019 GLO-BUS Software, Inc. Page 2
This study source was downloaded by 100000840403022 from CourseHero.com on 01-27-2022 11:00:03 GMT -06:00
C &
https://www.coursehero.com/file/98486613/CDJ-Year-12-Actualpdf/
& Drone
Journal Year 12 Scoreboard
22-Mar-21 Investor Best-In- Weighted
Expectation Industry Average Change
Rank Company Name Score Score Score from Y11
1 G - PrimeTech 106 96 101 -2
Industry 16 2 A - Midas Tech 106 94 100 -5
GMS850W2021Sec01... 3 D - Spy Tech 104 87 96 +1
4 J GloPro Tech 103 86 95 -5
5 E SGC Electronics 97 85 91 0
Year 12 6 C GridGeek Corp 96 78 87 +2
7 F - Pixels Inc. 93 78 86 -1
8 B - Olympia 88 75 82 0
9 H Pixel Pilot 86 72 79 -13
10 I Ryerson Electronic 84 69 77 -13
11 K Company 48 39 44 -7
Game-To-Date Scoreboard
Investor Best-In- Weighted Overall
Expectation Industry Average Bonus G-T-D
Rank Company Name Score Score Score Points Score
1 G - PrimeTech 106 97 102 3 105
2 A - Midas Tech 107 97 102 2 104
3 J GloPro Tech 106 94 100 1 101
3 D - Spy Tech 106 91 99 2 101
5 C GridGeek Corp 100 83 92 6 98
6 H Pixel Pilot 97 84 91 1 92
6 E SGC Electronics 96 80 88 4 92
8 I Ryerson Electronic 90 77 84 6 90
9 F - Pixels Inc. 95 81 88 1 89
10 B - Olympia 91 76 84 2 86
11 K Company 60 48 54 0 54
Investor Investors and company boards of directors have established targets for the five
Expectation key performance measures that appear on pages 2 and 3 of this report. The
Score (I.E.) I.E. score ranges from 0 to 120 (if all targets are exceeded by 40% or more).
Click the Help button (upper-right) for more information.
Best-In- The B-I-I score measures each company's performance relative to the best
Industry performing company on each key scoring measure. The B-I-I score ranges
Score (B-I-I) from 0 to 100. To score 100 a company must be the best performing company
in the industry on all five key performance measures.
Weighted The weighted average score combines the Investor Expectation Score and the
Average Best-In-Industry Score using a 50%-50% weighting as specified by the course
Score instructor. Detailed explanations of scoring are provided in the Help sections
asociated with pages 1, 2, and 3 of this report.
Copyright © 2019 GLO-BUS Software, Inc. Page 1
This study source was downloaded by 100000840403022 from CourseHero.com on 01-27-2022 11:00:03 GMT -06:00
C &
https://www.coursehero.com/file/98486613/CDJ-Year-12-Actualpdf/
, Industry 16 Camera & Drone Journal Year 12
Key Performance Measures
Earnings Per Share ($)
Earnings Per Share scores are based on a 20% or 20 point weighting. Bolded numbers indicate achievement of the investor expected EPS
shown below each yearly column head. Highlighted numbers indicate best-in-industry performances for each year. Game-To-Date scores are
based on a weighted average of the annual EPS performances. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Wgt. Avg. Y12 Score G-T-D Score
(1.25) (2.00) (3.00) (4.25) (5.50) (7.00) (8.50) (10.50) (12.50) (14.50) (4.50) I.E. B-I-I I.E. B-I-I
A 1.37 2.35 3.08 5.12 8.87 9.84 9.72 5.56 21 19 22 20 A
B 1.55 1.83 3.01 3.86 5.36 5.33 6.19 3.73 15 12 17 13 B
C 2.27 2.64 2.68 4.05 6.13 6.64 8.26 4.53 19 16 20 16 C
D 1.13 2.67 3.41 5.58 7.71 8.19 8.96 5.23 21 18 22 19 D
E 0.74 1.04 2.36 4.02 5.59 7.04 8.00 3.96 19 16 18 14 E
F 1.10 2.53 3.90 5.47 5.54 7.16 8.03 4.71 19 16 20 17 F
G 1.54 1.95 2.80 6.02 8.83 9.68 10.21 5.60 22 20 22 20 G
H 2.13 3.18 3.73 5.50 6.86 7.22 6.32 4.97 15 12 21 18 H
I 0.71 0.33 3.68 5.43 7.37 6.65 5.56 4.14 13 11 18 15 I
J 1.58 2.96 3.87 5.87 6.40 8.91 8.99 5.36 21 18 22 19 J
K 1.27 1.57 1.28 1.84 2.74 2.30 1.22 1.75 3 2 8 6 K
Return On Equity (%)
Return On Equity scores are based on a 20% or 20 point weighting. Bolded numbers indicate achievement of the investor expected ROE
shown below each yearly column head. Highlighted numbers indicate best-in-industry performances for each year. Game-To-Date scores are
based on a weighted average of the annual ROE performances. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Wgt. Avg. Y12 Score G-T-D Score
(17.5) (20.0) (25.0) (30.0) (35.0) (40.0) (42.5) (45.0) (47.5) (50.0) (30.0) I.E. B-I-I I.E. B-I-I
A 21.3 29.6 33.2 47.9 68.9 71.4 69.1 52.7 24 18 24 20 A
B 23.9 22.3 29.5 35.6 57.2 61.1 66.6 41.5 24 17 24 16 B
C 33.1 29.0 25.6 37.9 50.3 45.8 45.2 39.3 21 12 23 15 C
D 17.9 32.6 30.4 42.2 49.5 45.7 49.9 41.2 22 13 24 16 D
E 12.2 14.8 27.1 33.9 40.7 59.8 72.9 39.9 24 19 23 15 E
F 17.6 31.8 36.5 39.5 35.4 46.5 59.6 40.0 24 16 23 15 F
G 23.7 24.4 29.6 53.6 67.5 70.8 76.5 53.0 24 20 24 20 G
H 31.3 33.7 33.4 46.2 50.9 51.9 44.3 43.1 20 12 24 16 H
I 11.8 5.0 43.1 45.6 63.1 65.5 55.3 44.9 23 14 24 17 I
J 24.2 35.3 39.5 61.4 65.5 65.2 51.7 50.7 22 14 24 19 J
K 20.0 20.2 13.9 17.1 21.0 14.8 7.0 15.3 3 2 10 6 K
Stock Price ($ per share)
Stock Price scores are based on a 20% or 20 point weighting. Bold numbers indicate achievement of the investor expected stock price shown
below each yearly column head. Highlighted numbers indicate best-in-industry performance for each year. Game-To-Date scores are based
solely on the most recent year's stock price. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Y12 Score G-T-D Score
(20.00) (35.00) (60.00) (100.00) (150.00) (200.00) (250.00) (300.00) (330.00) (350.00) I.E. B-I-I I.E. B-I-I
A 35.03 67.03 86.68 148.10 270.25 294.09 278.22 21 20 21 20 A
B 44.22 47.71 84.74 100.68 146.52 130.65 149.44 12 11 12 11 B
C 69.88 75.32 67.68 106.96 172.57 173.11 207.03 17 15 17 15 C
D 26.67 80.68 98.30 163.65 225.76 226.95 240.68 19 17 19 17 D
E 6.45 14.54 63.17 113.40 157.28 191.87 208.05 17 15 17 15 E
F 23.37 74.77 117.33 161.10 151.06 186.26 201.25 16 14 16 14 F
G 44.08 52.80 75.79 180.78 263.36 282.91 282.40 21 20 21 20 G
H 66.04 97.47 113.89 170.00 205.95 204.91 164.38 13 12 13 12 H
I 8.31 5.02 80.42 162.71 221.79 183.64 117.11 9 8 9 8 I
J 45.57 90.82 114.71 173.33 191.71 254.99 241.44 19 17 19 17 J
K 29.35 30.12 15.04 21.86 34.74 23.64 9.94 1 1 1 1 K
Copyright © 2019 GLO-BUS Software, Inc. Page 2
This study source was downloaded by 100000840403022 from CourseHero.com on 01-27-2022 11:00:03 GMT -06:00
C &
https://www.coursehero.com/file/98486613/CDJ-Year-12-Actualpdf/
