24/5/2020 GLO-BUS Decisions & Reports
Camera
& Drone
Journal Year 10 Scoreboard
24-May-20 Investor Best-In- Weighted
Expectation Industry Average Change
Rank Company Name Score Score Score from Y9
1 CAPTION 102 93 98 +21
Industry 3 1 E3 101 94 98 +9
BBA 2020 Int May... 3 Air Tech 98 89 94 0
4 DefiniteVideos 84 77 81 -21
5 Bombastic 80 74 77 0
Year 10
Game-To-Date Scoreboard
Investor Best-In- Weighted Overall
Expectation Industry Average Bonus G-T-D
Rank Company Name Score Score Score Points Score
1 E3 104 98 101 1 102
2 Air Tech 100 92 96 2 98
3 DefiniteVideos 96 91 94 2 96
3 CAPTION 96 88 92 4 96
5 Bombastic 89 83 86 0 86
Investor Investors and company boards of directors have established targets for the five
Expectation key performance measures that appear on pages 2 and 3 of this report. The
Score (I.E.) I.E. score ranges from 0 to 120 (if all targets are exceeded by 40% or more).
Click the Help button (upper-right) for more information.
Best-In- The B-I-I score measures each company's performance relative to the best
Industry performing company on each key scoring measure. The B-I-I score ranges
Score (B-I-I) from 0 to 100. To score 100 a company must be the best performing company
in the industry on all five key performance measures.
Weighted The weighted average score combines the Investor Expectation Score and the
Average Best-In-Industry Score using a 50%-50% weighting as specified by the course
Score instructor. Detailed explanations of scoring are provided in the Help sections
asociated with pages 1, 2, and 3 of this report.
Copyright © 2019 GLO-BUS Software, Inc. Page 1
This study source was downloaded by 100000840403022 from CourseHero.com on 01-27-2022 11:09:38 GMT -06:00
https://www.glo-bus.com/users/program/cdj/page1 C & 1/8
https://www.coursehero.com/file/62545172/ultimopdf/
, 24/5/2020 GLO-BUS Decisions & Reports
Industry 3 Camera & Drone Journal Year 10
Key Performance Measures
Earnings Per Share ($)
Earnings Per Share scores are based on a 20% or 20 point weighting. Bolded numbers indicate achievement of the investor expected EPS
shown below each yearly column head. Highlighted numbers indicate best-in-industry performances for each year. Game-To-Date scores are
based on a weighted average of the annual EPS performances. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Wgt. Avg. Y10 Score G-T-D Score
(1.25) (2.00) (3.00) (4.25) (5.50) (7.00) (8.50) (10.50) (12.50) (14.50) (3.20) I.E. B-I-I I.E. B-I-I
A 2.07 2.78 1.54 4.07 5.24 3.11 19 19 19 19 A
B 1.91 3.21 2.80 2.84 3.68 2.87 13 13 18 17 B
C 1.16 1.17 2.06 2.61 5.18 2.40 19 19 15 15 C
D 1.92 2.83 3.13 4.43 4.12 3.29 15 15 20 20 D
E 1.71 3.20 2.54 3.52 5.32 3.24 19 19 20 20 E
Return On Equity (%)
Return On Equity scores are based on a 20% or 20 point weighting. Bolded numbers indicate achievement of the investor expected ROE
shown below each yearly column head. Highlighted numbers indicate best-in-industry performances for each year. Game-To-Date scores are
based on a weighted average of the annual ROE performances. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Wgt. Avg. Y10 Score G-T-D Score
(17.5) (20.0) (25.0) (30.0) (35.0) (40.0) (42.5) (45.0) (47.5) (50.0) (25.5) I.E. B-I-I I.E. B-I-I
A 30.7 29.1 12.7 27.7 31.1 26.1 18 15 20 18 A
B 28.6 34.2 22.5 20.2 25.7 25.4 15 13 20 18 B
C 18.3 15.6 22.7 24.8 40.3 26.1 22 20 20 18 C
D 28.7 31.2 26.0 29.9 24.8 27.8 14 12 21 20 D
E 25.9 35.5 21.5 25.2 33.9 28.5 19 17 21 20 E
Stock Price ($ per share)
Stock Price scores are based on a 20% or 20 point weighting. Bold numbers indicate achievement of the investor expected stock price shown
below each yearly column head. Highlighted numbers indicate best-in-industry performance for each year. Game-To-Date scores are based
solely on the most recent year's stock price. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Y10 Score G-T-D Score
(20.00) (35.00) (60.00) (100.00) (150.00) (200.00) (250.00) (300.00) (330.00) (350.00) I.E. B-I-I I.E. B-I-I
A 63.95 83.13 35.43 106.48 141.17 19 18 19 18 A
B 57.38 99.56 79.26 57.45 77.56 10 10 10 10 B
C 16.54 16.72 45.67 53.06 141.44 19 18 19 18 C
D 59.00 84.89 84.70 126.05 112.29 15 15 15 15 D
E 50.22 99.20 62.62 90.23 153.13 20 20 20 20 E
Copyright © 2019 GLO-BUS Software, Inc. Page 2
This study source was downloaded by 100000840403022 from CourseHero.com on 01-27-2022 11:09:38 GMT -06:00
https://www.glo-bus.com/users/program/cdj/page1 C & 2/8
https://www.coursehero.com/file/62545172/ultimopdf/
Camera
& Drone
Journal Year 10 Scoreboard
24-May-20 Investor Best-In- Weighted
Expectation Industry Average Change
Rank Company Name Score Score Score from Y9
1 CAPTION 102 93 98 +21
Industry 3 1 E3 101 94 98 +9
BBA 2020 Int May... 3 Air Tech 98 89 94 0
4 DefiniteVideos 84 77 81 -21
5 Bombastic 80 74 77 0
Year 10
Game-To-Date Scoreboard
Investor Best-In- Weighted Overall
Expectation Industry Average Bonus G-T-D
Rank Company Name Score Score Score Points Score
1 E3 104 98 101 1 102
2 Air Tech 100 92 96 2 98
3 DefiniteVideos 96 91 94 2 96
3 CAPTION 96 88 92 4 96
5 Bombastic 89 83 86 0 86
Investor Investors and company boards of directors have established targets for the five
Expectation key performance measures that appear on pages 2 and 3 of this report. The
Score (I.E.) I.E. score ranges from 0 to 120 (if all targets are exceeded by 40% or more).
Click the Help button (upper-right) for more information.
Best-In- The B-I-I score measures each company's performance relative to the best
Industry performing company on each key scoring measure. The B-I-I score ranges
Score (B-I-I) from 0 to 100. To score 100 a company must be the best performing company
in the industry on all five key performance measures.
Weighted The weighted average score combines the Investor Expectation Score and the
Average Best-In-Industry Score using a 50%-50% weighting as specified by the course
Score instructor. Detailed explanations of scoring are provided in the Help sections
asociated with pages 1, 2, and 3 of this report.
Copyright © 2019 GLO-BUS Software, Inc. Page 1
This study source was downloaded by 100000840403022 from CourseHero.com on 01-27-2022 11:09:38 GMT -06:00
https://www.glo-bus.com/users/program/cdj/page1 C & 1/8
https://www.coursehero.com/file/62545172/ultimopdf/
, 24/5/2020 GLO-BUS Decisions & Reports
Industry 3 Camera & Drone Journal Year 10
Key Performance Measures
Earnings Per Share ($)
Earnings Per Share scores are based on a 20% or 20 point weighting. Bolded numbers indicate achievement of the investor expected EPS
shown below each yearly column head. Highlighted numbers indicate best-in-industry performances for each year. Game-To-Date scores are
based on a weighted average of the annual EPS performances. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Wgt. Avg. Y10 Score G-T-D Score
(1.25) (2.00) (3.00) (4.25) (5.50) (7.00) (8.50) (10.50) (12.50) (14.50) (3.20) I.E. B-I-I I.E. B-I-I
A 2.07 2.78 1.54 4.07 5.24 3.11 19 19 19 19 A
B 1.91 3.21 2.80 2.84 3.68 2.87 13 13 18 17 B
C 1.16 1.17 2.06 2.61 5.18 2.40 19 19 15 15 C
D 1.92 2.83 3.13 4.43 4.12 3.29 15 15 20 20 D
E 1.71 3.20 2.54 3.52 5.32 3.24 19 19 20 20 E
Return On Equity (%)
Return On Equity scores are based on a 20% or 20 point weighting. Bolded numbers indicate achievement of the investor expected ROE
shown below each yearly column head. Highlighted numbers indicate best-in-industry performances for each year. Game-To-Date scores are
based on a weighted average of the annual ROE performances. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Wgt. Avg. Y10 Score G-T-D Score
(17.5) (20.0) (25.0) (30.0) (35.0) (40.0) (42.5) (45.0) (47.5) (50.0) (25.5) I.E. B-I-I I.E. B-I-I
A 30.7 29.1 12.7 27.7 31.1 26.1 18 15 20 18 A
B 28.6 34.2 22.5 20.2 25.7 25.4 15 13 20 18 B
C 18.3 15.6 22.7 24.8 40.3 26.1 22 20 20 18 C
D 28.7 31.2 26.0 29.9 24.8 27.8 14 12 21 20 D
E 25.9 35.5 21.5 25.2 33.9 28.5 19 17 21 20 E
Stock Price ($ per share)
Stock Price scores are based on a 20% or 20 point weighting. Bold numbers indicate achievement of the investor expected stock price shown
below each yearly column head. Highlighted numbers indicate best-in-industry performance for each year. Game-To-Date scores are based
solely on the most recent year's stock price. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Y10 Score G-T-D Score
(20.00) (35.00) (60.00) (100.00) (150.00) (200.00) (250.00) (300.00) (330.00) (350.00) I.E. B-I-I I.E. B-I-I
A 63.95 83.13 35.43 106.48 141.17 19 18 19 18 A
B 57.38 99.56 79.26 57.45 77.56 10 10 10 10 B
C 16.54 16.72 45.67 53.06 141.44 19 18 19 18 C
D 59.00 84.89 84.70 126.05 112.29 15 15 15 15 D
E 50.22 99.20 62.62 90.23 153.13 20 20 20 20 E
Copyright © 2019 GLO-BUS Software, Inc. Page 2
This study source was downloaded by 100000840403022 from CourseHero.com on 01-27-2022 11:09:38 GMT -06:00
https://www.glo-bus.com/users/program/cdj/page1 C & 2/8
https://www.coursehero.com/file/62545172/ultimopdf/
