3/17/2019 GLO-BUS Decisions & Reports
Camera
& Drone
Journal Year 6 Scoreboard
17-Mar-19 Investor Best-In- Weighted
Expectation Industry Average
Rank Company Name Score Score Score
1 C Company 115 98 107
Industry 7 2 D Company 112 76 94
BA-460-8 3 E Company 104 63 84
3 F Company 104 63 84
3 G Company 104 63 84
Year 6 3 H Company 104 63 84
(practice) 3 I Company 104 63 84
3 J Company 104 63 84
3 K Company 104 63 84
3 L Company 104 63 84
11 B Company 95 59 77
12 A Company 65 46 56
Game-To-Date Scoreboard
Investor Best-In- Weighted Overall
Expectation Industry Average Bonus G-T-D
Rank Company Name Score Score Score Points Score
1 C Company 115 98 107 0 107
2 D Company 112 76 94 1 95
3 E Company 104 63 84 0 84
3 F Company 104 63 84 0 84
3 G Company 104 63 84 0 84
3 H Company 104 63 84 0 84
3 I Company 104 63 84 0 84
3 J Company 104 63 84 0 84
3 K Company 104 63 84 0 84
3 L Company 104 63 84 0 84
11 B Company 95 59 77 1 78
12 A Company 65 46 56 0 56
Investor Investors and company boards of directors have established targets for the five
Expectation key performance measures that appear on pages 2 and 3 of this report. The
Score (I.E.) I.E. score ranges from 0 to 120 (if all targets are exceeded by 40% or more).
Click the Help button (upper-right) for more information.
Best-In- The B-I-I score measures each company's performance relative to the best
Industry performing company on each key scoring measure. The B-I-I score ranges
Score (B-I-I) from 0 to 100. To score 100 a company must be the best performing company
in the industry on all five key performance measures.
Weighted The weighted average score combines the Investor Expectation Score and the
Average Best-In-Industry Score using a 50%-50% weighting as specified by the course
Score instructor. Detailed explanations of scoring are provided in the Help sections
asociated with pages 1, 2, and 3 of this report.
Copyright © 2019 GLO-BUS Software, Inc. Page 1
1/8
, 3/17/2019 GLO-BUS Decisions & Reports
Industry 7 Camera & Drone Journal Year 6
(practice)
Key Performance Measures
Earnings Per Share ($)
Earnings Per Share scores are based on a 20% or 20 point weighting. Bolded numbers indicate achievement of the investor expec ted EPS
shown below each yearly column head. Highlighted numbers indicate best-in-industry perform ances for each year. Game-To-Date scores are
based on a weighted average of the annual EPS perform ances. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Wgt. Avg . Y6 Score G-T-D Score
(1.25) (2.00) (3.00) (4.25) (5.50) (7.00) (8.50) (10.50) (12.50) (14.50) (1.25) I.E. B-I-I I.E. B-I-I
A 0.64 0.64 10 6 10 6 A
B 1.03 1.03 16 9 16 9 B
C 2.31 2.31 24 20 24 20 C
D 1.56 1.56 22 14 22 14 D
E 1.21 1.21 19 10 19 10 E
F 1.21 1.21 19 10 19 10 F
G 1.21 1.21 19 10 19 10 G
H 1.21 1.21 19 10 19 10 H
I 1.21 1.21 19 10 19 10 I
J 1.21 1.21 19 10 19 10 J
K 1.21 1.21 19 10 19 10 K
L 1.21 1.21 19 10 19 10 L
Return On Equity (%)
Return On Equity scores are based on a 20% or 20 point weighting. Bolded numbers indicate achievem ent of the investor expecte d ROE
shown below each yearly column head. Highlighted numbers indicate best-in-industry perform ances for each year. Game-To-Date scores are
based on a weighted average of the annual ROE performances. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Wgt. Avg. Y6 Score G-T-D Score
(17.5) (20.0) (25.0) (30.0) (35.0) (40.0) (42.5) (45.0) (47.5) (50.0) (17.5) I.E. B-I-I I.E. B-I-I
A 10.5 10.5 12 6 12 6 A
B 16.5 16.5 19 10 19 10 B
C 33.6 33.6 24 20 24 20 C
D 24.0 24.0 24 14 24 14 D
E 19.1 19.1 21 11 21 11 E
F 19.1 19.1 21 11 21 11 F
G 19.1 19.1 21 11 21 11 G
H 19.1 19.1 21 11 21 11 H
I 19.1 19.1 21 11 21 11 I
J 19.1 19.1 21 11 21 11 J
K 19.1 19.1 21 11 21 11 K
L 19.1 19.1 21 11 21 11 L
Stock Price ($ per share)
Stock Price scores are based on a 20% or 20 point weighting. Bold numbers indicate achievement of the investor expected stock price shown
below each yearly column head. Highlighted numbers indicate best-in-industry perform ance for each year. Gam e-To-Date scores are based
solely on the most recent year's stock price. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Y6 Score G-T-D Score
(20.00) (35.00) (60.00) (100.00) (150.00) (200.00) (250.00) (300.00) (330.00) (350.00) I.E. B-I-I I.E. B-I-I
A 7.08 7 2 7 2 A
B 18.59 19 5 19 5 B
C 75.72 24 20 24 20 C
D 43.87 24 12 24 12 D
E 23.81 22 6 22 6 E
F 23.73 22 6 22 6 F
G 23.25 22 6 22 6 G
H 23.41 22 6 22 6 H
I 23.62 22 6 22 6 I
J 23.37 22 6 22 6 J
K 23.79 22 6 22 6 K
L 23.83 22 6 22 6 L
Copyright © 2019 GLO-BUS Software, Inc. Page 2
2/8
Camera
& Drone
Journal Year 6 Scoreboard
17-Mar-19 Investor Best-In- Weighted
Expectation Industry Average
Rank Company Name Score Score Score
1 C Company 115 98 107
Industry 7 2 D Company 112 76 94
BA-460-8 3 E Company 104 63 84
3 F Company 104 63 84
3 G Company 104 63 84
Year 6 3 H Company 104 63 84
(practice) 3 I Company 104 63 84
3 J Company 104 63 84
3 K Company 104 63 84
3 L Company 104 63 84
11 B Company 95 59 77
12 A Company 65 46 56
Game-To-Date Scoreboard
Investor Best-In- Weighted Overall
Expectation Industry Average Bonus G-T-D
Rank Company Name Score Score Score Points Score
1 C Company 115 98 107 0 107
2 D Company 112 76 94 1 95
3 E Company 104 63 84 0 84
3 F Company 104 63 84 0 84
3 G Company 104 63 84 0 84
3 H Company 104 63 84 0 84
3 I Company 104 63 84 0 84
3 J Company 104 63 84 0 84
3 K Company 104 63 84 0 84
3 L Company 104 63 84 0 84
11 B Company 95 59 77 1 78
12 A Company 65 46 56 0 56
Investor Investors and company boards of directors have established targets for the five
Expectation key performance measures that appear on pages 2 and 3 of this report. The
Score (I.E.) I.E. score ranges from 0 to 120 (if all targets are exceeded by 40% or more).
Click the Help button (upper-right) for more information.
Best-In- The B-I-I score measures each company's performance relative to the best
Industry performing company on each key scoring measure. The B-I-I score ranges
Score (B-I-I) from 0 to 100. To score 100 a company must be the best performing company
in the industry on all five key performance measures.
Weighted The weighted average score combines the Investor Expectation Score and the
Average Best-In-Industry Score using a 50%-50% weighting as specified by the course
Score instructor. Detailed explanations of scoring are provided in the Help sections
asociated with pages 1, 2, and 3 of this report.
Copyright © 2019 GLO-BUS Software, Inc. Page 1
1/8
, 3/17/2019 GLO-BUS Decisions & Reports
Industry 7 Camera & Drone Journal Year 6
(practice)
Key Performance Measures
Earnings Per Share ($)
Earnings Per Share scores are based on a 20% or 20 point weighting. Bolded numbers indicate achievement of the investor expec ted EPS
shown below each yearly column head. Highlighted numbers indicate best-in-industry perform ances for each year. Game-To-Date scores are
based on a weighted average of the annual EPS perform ances. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Wgt. Avg . Y6 Score G-T-D Score
(1.25) (2.00) (3.00) (4.25) (5.50) (7.00) (8.50) (10.50) (12.50) (14.50) (1.25) I.E. B-I-I I.E. B-I-I
A 0.64 0.64 10 6 10 6 A
B 1.03 1.03 16 9 16 9 B
C 2.31 2.31 24 20 24 20 C
D 1.56 1.56 22 14 22 14 D
E 1.21 1.21 19 10 19 10 E
F 1.21 1.21 19 10 19 10 F
G 1.21 1.21 19 10 19 10 G
H 1.21 1.21 19 10 19 10 H
I 1.21 1.21 19 10 19 10 I
J 1.21 1.21 19 10 19 10 J
K 1.21 1.21 19 10 19 10 K
L 1.21 1.21 19 10 19 10 L
Return On Equity (%)
Return On Equity scores are based on a 20% or 20 point weighting. Bolded numbers indicate achievem ent of the investor expecte d ROE
shown below each yearly column head. Highlighted numbers indicate best-in-industry perform ances for each year. Game-To-Date scores are
based on a weighted average of the annual ROE performances. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Wgt. Avg. Y6 Score G-T-D Score
(17.5) (20.0) (25.0) (30.0) (35.0) (40.0) (42.5) (45.0) (47.5) (50.0) (17.5) I.E. B-I-I I.E. B-I-I
A 10.5 10.5 12 6 12 6 A
B 16.5 16.5 19 10 19 10 B
C 33.6 33.6 24 20 24 20 C
D 24.0 24.0 24 14 24 14 D
E 19.1 19.1 21 11 21 11 E
F 19.1 19.1 21 11 21 11 F
G 19.1 19.1 21 11 21 11 G
H 19.1 19.1 21 11 21 11 H
I 19.1 19.1 21 11 21 11 I
J 19.1 19.1 21 11 21 11 J
K 19.1 19.1 21 11 21 11 K
L 19.1 19.1 21 11 21 11 L
Stock Price ($ per share)
Stock Price scores are based on a 20% or 20 point weighting. Bold numbers indicate achievement of the investor expected stock price shown
below each yearly column head. Highlighted numbers indicate best-in-industry perform ance for each year. Gam e-To-Date scores are based
solely on the most recent year's stock price. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Y6 Score G-T-D Score
(20.00) (35.00) (60.00) (100.00) (150.00) (200.00) (250.00) (300.00) (330.00) (350.00) I.E. B-I-I I.E. B-I-I
A 7.08 7 2 7 2 A
B 18.59 19 5 19 5 B
C 75.72 24 20 24 20 C
D 43.87 24 12 24 12 D
E 23.81 22 6 22 6 E
F 23.73 22 6 22 6 F
G 23.25 22 6 22 6 G
H 23.41 22 6 22 6 H
I 23.62 22 6 22 6 I
J 23.37 22 6 22 6 J
K 23.79 22 6 22 6 K
L 23.83 22 6 22 6 L
Copyright © 2019 GLO-BUS Software, Inc. Page 2
2/8
