2/19/2020 GLO-BUS Decisions & Reports
Camera
& Drone
Journal Year 6 Scoreboard
19-Feb-20 Investor Best-In- Weighted
Expectation Industry Average
Rank Company Name Score Score Score
1 B Company 116 97 107
Industry 11 2 C Company 115 84 100
BUGN 295 15 SP 2... 3 F Company 115 80 98
4 E - Elavated Images 116 69 93
5 G Company 115 65 90
Year 6 6 K Company 115 60 88
7 D Company 112 56 84
7 I Company 112 56 84
9 L Lens Evolution 111 54 83
10 J Company 104 49 77
11 H Hello Visuals 90 48 69
Game-To-Date Scoreboard
Investor Best-In- Weighted Overall
Expectation Industry Average Bonus G-T-D
Rank Company Name Score Score Score Points Score
1 B Company 116 97 107 0 107
2 C Company 115 84 100 0 100
3 F Company 115 80 98 0 98
4 E - Elavated Images 116 69 93 0 93
5 G Company 115 65 90 0 90
6 K Company 115 60 88 0 88
7 D Company 112 56 84 0 84
7 I Company 112 56 84 0 84
9 L Lens Evolution 111 54 83 0 83
10 J Company 104 49 77 0 77
11 H Hello Visuals 90 48 69 0 69
Investor Investors and company boards of directors have established targets for the five
Expectation key performance measures that appear on pages 2 and 3 of this report. The
Score (I.E.) I.E. score ranges from 0 to 120 (if all targets are exceeded by 40% or more).
Click the Help button (upper-right) for more information.
Best-In- The B-I-I score measures each company's performance relative to the best
Industry performing company on each key scoring measure. The B-I-I score ranges
Score (B-I-I) from 0 to 100. To score 100 a company must be the best performing company
in the industry on all five key performance measures.
Weighted The weighted average score combines the Investor Expectation Score and the
Average Best-In-Industry Score using a 50%-50% weighting as specified by the course
Score instructor. Detailed explanations of scoring are provided in the Help sections
asociated with pages 1, 2, and 3 of this report.
Copyright © 2019 GLO-BUS Software, Inc. Page 1
1/8
, 2/19/2020 GLO-BUS Decisions & Reports
Industry 11 Camera & Drone Journal Year 6
Key Performance Measures
Earnings Per Share ($)
Earnings Per Share scores are based on a 20% or 20 point weighting. Bolded numbers indicate achievement of the investor expec ted EPS
shown below each yearly column head. Highlighted numbers indicate best-in-industry perform ances for each year. Game-To-Date scores are
based on a weighted average of the annual EPS perform ances. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Wgt. Avg . Y6 Score G-T-D Score
(1.25) (2.00) (3.00) (4.25) (5.50) (7.00) (8.50) (10.50) (12.50) (14.50) (1.25) I.E. B-I-I I.E. B-I-I
B 5.04 5.04 24 20 24 20 B
C 3.59 3.59 24 14 24 14 C
D 1.71 1.71 24 7 24 7 D
E 2.30 2.30 24 9 24 9 E
F 3.19 3.19 24 13 24 13 F
G 2.09 2.09 24 8 24 8 G
H 0.90 0.90 14 4 14 4 H
I 1.44 1.44 22 6 22 6 I
J 1.21 1.21 19 5 19 5 J
K 1.72 1.72 24 7 24 7 K
L 1.48 1.48 22 6 22 6 L
Return On Equity (%)
Return On Equity scores are based on a 20% or 20 point weighting. Bolded numbers indicate achievem ent of the investor expecte d ROE
shown below each yearly column head. Highlighted numbers indicate best-in-industry perform ances for each year. Game-To-Date scores are
based on a weighted average of the annual ROE performances. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Wgt. Avg. Y6 Score G-T-D Score
(17.5) (20.0) (25.0) (30.0) (35.0) (40.0) (42.5) (45.0) (47.5) (50.0) (17.5) I.E. B-I-I I.E. B-I-I
B 61.1 61.1 24 20 24 20 B
C 47.8 47.8 24 16 24 16 C
D 25.9 25.9 24 8 24 8 D
E 33.4 33.4 24 11 24 11 E
F 43.6 43.6 24 14 24 14 F
G 30.9 30.9 24 10 24 10 G
H 15.0 15.0 17 5 17 5 H
I 22.3 22.3 23 7 23 7 I
J 19.1 19.1 21 6 21 6 J
K 26.1 26.1 24 9 24 9 K
L 22.9 22.9 23 7 23 7 L
Stock Price ($ per share)
Stock Price scores are based on a 20% or 20 point weighting. Bold numbers indicate achievement of the investor expected stock price shown
below each yearly column head. Highlighted numbers indicate best-in-industry perform ance for each year. Gam e-To-Date scores are based
solely on the most recent year's stock price. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Y6 Score G-T-D Score
(20.00) (35.00) (60.00) (100.00) (150.00) (200.00) (250.00) (300.00) (330.00) (350.00) I.E. B-I-I I.E. B-I-I
B 132.36 24 20 24 20 B
C 118.45 24 18 24 18 C
D 50.31 24 8 24 8 D
E 75.82 24 11 24 11 E
F 104.88 24 16 24 16 F
G 64.65 24 10 24 10 G
H 16.48 16 2 16 2 H
I 38.26 24 6 24 6 I
J 26.03 23 4 23 4 J
K 50.40 24 8 24 8 K
L 38.13 24 6 24 6 L
Copyright © 2019 GLO-BUS Software, Inc. Page 2
2/8
Camera
& Drone
Journal Year 6 Scoreboard
19-Feb-20 Investor Best-In- Weighted
Expectation Industry Average
Rank Company Name Score Score Score
1 B Company 116 97 107
Industry 11 2 C Company 115 84 100
BUGN 295 15 SP 2... 3 F Company 115 80 98
4 E - Elavated Images 116 69 93
5 G Company 115 65 90
Year 6 6 K Company 115 60 88
7 D Company 112 56 84
7 I Company 112 56 84
9 L Lens Evolution 111 54 83
10 J Company 104 49 77
11 H Hello Visuals 90 48 69
Game-To-Date Scoreboard
Investor Best-In- Weighted Overall
Expectation Industry Average Bonus G-T-D
Rank Company Name Score Score Score Points Score
1 B Company 116 97 107 0 107
2 C Company 115 84 100 0 100
3 F Company 115 80 98 0 98
4 E - Elavated Images 116 69 93 0 93
5 G Company 115 65 90 0 90
6 K Company 115 60 88 0 88
7 D Company 112 56 84 0 84
7 I Company 112 56 84 0 84
9 L Lens Evolution 111 54 83 0 83
10 J Company 104 49 77 0 77
11 H Hello Visuals 90 48 69 0 69
Investor Investors and company boards of directors have established targets for the five
Expectation key performance measures that appear on pages 2 and 3 of this report. The
Score (I.E.) I.E. score ranges from 0 to 120 (if all targets are exceeded by 40% or more).
Click the Help button (upper-right) for more information.
Best-In- The B-I-I score measures each company's performance relative to the best
Industry performing company on each key scoring measure. The B-I-I score ranges
Score (B-I-I) from 0 to 100. To score 100 a company must be the best performing company
in the industry on all five key performance measures.
Weighted The weighted average score combines the Investor Expectation Score and the
Average Best-In-Industry Score using a 50%-50% weighting as specified by the course
Score instructor. Detailed explanations of scoring are provided in the Help sections
asociated with pages 1, 2, and 3 of this report.
Copyright © 2019 GLO-BUS Software, Inc. Page 1
1/8
, 2/19/2020 GLO-BUS Decisions & Reports
Industry 11 Camera & Drone Journal Year 6
Key Performance Measures
Earnings Per Share ($)
Earnings Per Share scores are based on a 20% or 20 point weighting. Bolded numbers indicate achievement of the investor expec ted EPS
shown below each yearly column head. Highlighted numbers indicate best-in-industry perform ances for each year. Game-To-Date scores are
based on a weighted average of the annual EPS perform ances. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Wgt. Avg . Y6 Score G-T-D Score
(1.25) (2.00) (3.00) (4.25) (5.50) (7.00) (8.50) (10.50) (12.50) (14.50) (1.25) I.E. B-I-I I.E. B-I-I
B 5.04 5.04 24 20 24 20 B
C 3.59 3.59 24 14 24 14 C
D 1.71 1.71 24 7 24 7 D
E 2.30 2.30 24 9 24 9 E
F 3.19 3.19 24 13 24 13 F
G 2.09 2.09 24 8 24 8 G
H 0.90 0.90 14 4 14 4 H
I 1.44 1.44 22 6 22 6 I
J 1.21 1.21 19 5 19 5 J
K 1.72 1.72 24 7 24 7 K
L 1.48 1.48 22 6 22 6 L
Return On Equity (%)
Return On Equity scores are based on a 20% or 20 point weighting. Bolded numbers indicate achievem ent of the investor expecte d ROE
shown below each yearly column head. Highlighted numbers indicate best-in-industry perform ances for each year. Game-To-Date scores are
based on a weighted average of the annual ROE performances. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Wgt. Avg. Y6 Score G-T-D Score
(17.5) (20.0) (25.0) (30.0) (35.0) (40.0) (42.5) (45.0) (47.5) (50.0) (17.5) I.E. B-I-I I.E. B-I-I
B 61.1 61.1 24 20 24 20 B
C 47.8 47.8 24 16 24 16 C
D 25.9 25.9 24 8 24 8 D
E 33.4 33.4 24 11 24 11 E
F 43.6 43.6 24 14 24 14 F
G 30.9 30.9 24 10 24 10 G
H 15.0 15.0 17 5 17 5 H
I 22.3 22.3 23 7 23 7 I
J 19.1 19.1 21 6 21 6 J
K 26.1 26.1 24 9 24 9 K
L 22.9 22.9 23 7 23 7 L
Stock Price ($ per share)
Stock Price scores are based on a 20% or 20 point weighting. Bold numbers indicate achievement of the investor expected stock price shown
below each yearly column head. Highlighted numbers indicate best-in-industry perform ance for each year. Gam e-To-Date scores are based
solely on the most recent year's stock price. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Y6 Score G-T-D Score
(20.00) (35.00) (60.00) (100.00) (150.00) (200.00) (250.00) (300.00) (330.00) (350.00) I.E. B-I-I I.E. B-I-I
B 132.36 24 20 24 20 B
C 118.45 24 18 24 18 C
D 50.31 24 8 24 8 D
E 75.82 24 11 24 11 E
F 104.88 24 16 24 16 F
G 64.65 24 10 24 10 G
H 16.48 16 2 16 2 H
I 38.26 24 6 24 6 I
J 26.03 23 4 23 4 J
K 50.40 24 8 24 8 K
L 38.13 24 6 24 6 L
Copyright © 2019 GLO-BUS Software, Inc. Page 2
2/8
