Stuvia.com - The Marketplace to Buy and Sell your Study Material
24/5/2020 GLO-BUS Decisions & Reports
GLOBUS DECISION
Camera
& Drone
Journal Year 10 Scoreboard
24-May-20 Investor Best-In- Weighted
Expectation Industry Average Change
Rank Company Name Score Score Score from Y9
1 CAPTION 102 93 98 +21
Industry 3 1 E3 101 94 98 +9
BBA 2020 Int May... 3 Air Tech 98 89 94 0
4 DefiniteVideos 84 77 81 -21
5 Bombastic 80 74 77 0
Year 10
m
er as
co
eH w
Game-To-Date Scoreboard
o.
rs e Investor Best-In- Weighted Overall
Expectation Industry Average Bonus G-T-D
Rank Company Name Score Score Score Points Score
ou urc
1 E3 104 98 101 1 102
2 Air Tech 100 92 96 2 98
3 DefiniteVideos 96 91 94 2 96
o
3 CAPTION 96 88 92 4 96
5 Bombastic 89 83 86 0 86
aC s
vi y re
ed d
ar stu
Investor Investors and company boards of directors have established targets for the five
Expectation key performance measures that appear on pages 2 and 3 of this report. The
Score (I.E.) I.E. score ranges from 0 to 120 (if all targets are exceeded by 40% or more).
is
Click the Help button (upper-right) for more information.
Th
Best-In- The B-I-I score measures each company's performance relative to the best
Industry performing company on each key scoring measure. The B-I-I score ranges
Score (B-I-I) from 0 to 100. To score 100 a company must be the best performing company
in the industry on all five key performance measures.
Weighted The weighted average score combines the Investor Expectation Score and the
sh
Average Best-In-Industry Score using a 50%-50% weighting as specified by the course
Score instructor. Detailed explanations of scoring are provided in the Help sections
asociated with pages 1, 2, and 3 of this report.
Copyright © 2019 GLO-BUS Software, Inc. Page 1
https://www.coursehero.com/file/62545172/ultimopdf/
Downloaded by: dennys |
https://www.glo-bus.com/users/program/cdj/page1 C & 1/8
Distribution of this document is illegal
, Stuvia.com - The Marketplace to Buy and Sell your Study Material
24/5/2020 GLO-BUS Decisions & Reports
Industry 3 Camera & Drone Journal Year 10
Key Performance Measures
Earnings Per Share ($)
Earnings Per Share scores are based on a 20% or 20 point weighting. Bolded numbers indicate achievement of the investor expected EPS
shown below each yearly column head. Highlighted numbers indicate best-in-industry performances for each year. Game-To-Date scores are
based on a weighted average of the annual EPS performances. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Wgt. Avg. Y10 Score G-T-D Score
(1.25) (2.00) (3.00) (4.25) (5.50) (7.00) (8.50) (10.50) (12.50) (14.50) (3.20) I.E. B-I-I I.E. B-I-I
A 2.07 2.78 1.54 4.07 5.24 3.11 19 19 19 19 A
B 1.91 3.21 2.80 2.84 3.68 2.87 13 13 18 17 B
C 1.16 1.17 2.06 2.61 5.18 2.40 19 19 15 15 C
D 1.92 2.83 3.13 4.43 4.12 3.29 15 15 20 20 D
E 1.71 3.20 2.54 3.52 5.32 3.24 19 19 20 20 E
m
er as
Return On Equity (%)
co
Return On Equity scores are based on a 20% or 20 point weighting. Bolded numbers indicate achievement of the investor expected ROE
shown below each yearly column head. Highlighted numbers indicate best-in-industry performances for each year. Game-To-Date scores are
eH w
based on a weighted average of the annual ROE performances. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Wgt. Avg. Y10 Score G-T-D Score
o.
(17.5) (20.0) (25.0) (30.0)
rs e (35.0) (40.0) (42.5) (45.0) (47.5) (50.0) (25.5) I.E. B-I-I I.E. B-I-I
A 30.7 29.1 12.7 27.7 31.1 26.1 18 15 20 18 A
ou urc
B 28.6 34.2 22.5 20.2 25.7 25.4 15 13 20 18 B
C 18.3 15.6 22.7 24.8 40.3 26.1 22 20 20 18 C
D 28.7 31.2 26.0 29.9 24.8 27.8 14 12 21 20 D
E 25.9 35.5 21.5 25.2 33.9 28.5 19 17 21 20 E
o
aC s
vi y re
ed d
Stock Price ($ per share)
ar stu
Stock Price scores are based on a 20% or 20 point weighting. Bold numbers indicate achievement of the investor expected stock price shown
below each yearly column head. Highlighted numbers indicate best-in-industry performance for each year. Game-To-Date scores are based
solely on the most recent year's stock price. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Y10 Score G-T-D Score
is
(20.00) (35.00) (60.00) (100.00) (150.00) (200.00) (250.00) (300.00) (330.00) (350.00) I.E. B-I-I I.E. B-I-I
A 63.95 83.13 35.43 106.48 141.17 19 18 19 18 A
B B
Th
57.38 99.56 79.26 57.45 77.56 10 10 10 10
C 16.54 16.72 45.67 53.06 141.44 19 18 19 18 C
D 59.00 84.89 84.70 126.05 112.29 15 15 15 15 D
E 50.22 99.20 62.62 90.23 153.13 20 20 20 20 E
sh
Copyright © 2019 GLO-BUS Software, Inc. Page 2
https://www.coursehero.com/file/62545172/ultimopdf/
Downloaded by: dennys |
https://www.glo-bus.com/users/program/cdj/page1 C & 2/8
Distribution of this document is illegal
24/5/2020 GLO-BUS Decisions & Reports
GLOBUS DECISION
Camera
& Drone
Journal Year 10 Scoreboard
24-May-20 Investor Best-In- Weighted
Expectation Industry Average Change
Rank Company Name Score Score Score from Y9
1 CAPTION 102 93 98 +21
Industry 3 1 E3 101 94 98 +9
BBA 2020 Int May... 3 Air Tech 98 89 94 0
4 DefiniteVideos 84 77 81 -21
5 Bombastic 80 74 77 0
Year 10
m
er as
co
eH w
Game-To-Date Scoreboard
o.
rs e Investor Best-In- Weighted Overall
Expectation Industry Average Bonus G-T-D
Rank Company Name Score Score Score Points Score
ou urc
1 E3 104 98 101 1 102
2 Air Tech 100 92 96 2 98
3 DefiniteVideos 96 91 94 2 96
o
3 CAPTION 96 88 92 4 96
5 Bombastic 89 83 86 0 86
aC s
vi y re
ed d
ar stu
Investor Investors and company boards of directors have established targets for the five
Expectation key performance measures that appear on pages 2 and 3 of this report. The
Score (I.E.) I.E. score ranges from 0 to 120 (if all targets are exceeded by 40% or more).
is
Click the Help button (upper-right) for more information.
Th
Best-In- The B-I-I score measures each company's performance relative to the best
Industry performing company on each key scoring measure. The B-I-I score ranges
Score (B-I-I) from 0 to 100. To score 100 a company must be the best performing company
in the industry on all five key performance measures.
Weighted The weighted average score combines the Investor Expectation Score and the
sh
Average Best-In-Industry Score using a 50%-50% weighting as specified by the course
Score instructor. Detailed explanations of scoring are provided in the Help sections
asociated with pages 1, 2, and 3 of this report.
Copyright © 2019 GLO-BUS Software, Inc. Page 1
https://www.coursehero.com/file/62545172/ultimopdf/
Downloaded by: dennys |
https://www.glo-bus.com/users/program/cdj/page1 C & 1/8
Distribution of this document is illegal
, Stuvia.com - The Marketplace to Buy and Sell your Study Material
24/5/2020 GLO-BUS Decisions & Reports
Industry 3 Camera & Drone Journal Year 10
Key Performance Measures
Earnings Per Share ($)
Earnings Per Share scores are based on a 20% or 20 point weighting. Bolded numbers indicate achievement of the investor expected EPS
shown below each yearly column head. Highlighted numbers indicate best-in-industry performances for each year. Game-To-Date scores are
based on a weighted average of the annual EPS performances. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Wgt. Avg. Y10 Score G-T-D Score
(1.25) (2.00) (3.00) (4.25) (5.50) (7.00) (8.50) (10.50) (12.50) (14.50) (3.20) I.E. B-I-I I.E. B-I-I
A 2.07 2.78 1.54 4.07 5.24 3.11 19 19 19 19 A
B 1.91 3.21 2.80 2.84 3.68 2.87 13 13 18 17 B
C 1.16 1.17 2.06 2.61 5.18 2.40 19 19 15 15 C
D 1.92 2.83 3.13 4.43 4.12 3.29 15 15 20 20 D
E 1.71 3.20 2.54 3.52 5.32 3.24 19 19 20 20 E
m
er as
Return On Equity (%)
co
Return On Equity scores are based on a 20% or 20 point weighting. Bolded numbers indicate achievement of the investor expected ROE
shown below each yearly column head. Highlighted numbers indicate best-in-industry performances for each year. Game-To-Date scores are
eH w
based on a weighted average of the annual ROE performances. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Wgt. Avg. Y10 Score G-T-D Score
o.
(17.5) (20.0) (25.0) (30.0)
rs e (35.0) (40.0) (42.5) (45.0) (47.5) (50.0) (25.5) I.E. B-I-I I.E. B-I-I
A 30.7 29.1 12.7 27.7 31.1 26.1 18 15 20 18 A
ou urc
B 28.6 34.2 22.5 20.2 25.7 25.4 15 13 20 18 B
C 18.3 15.6 22.7 24.8 40.3 26.1 22 20 20 18 C
D 28.7 31.2 26.0 29.9 24.8 27.8 14 12 21 20 D
E 25.9 35.5 21.5 25.2 33.9 28.5 19 17 21 20 E
o
aC s
vi y re
ed d
Stock Price ($ per share)
ar stu
Stock Price scores are based on a 20% or 20 point weighting. Bold numbers indicate achievement of the investor expected stock price shown
below each yearly column head. Highlighted numbers indicate best-in-industry performance for each year. Game-To-Date scores are based
solely on the most recent year's stock price. For more information, click the Help button (above-right).
Y6 Y7 Y8 Y9 Y10 Y11 Y12 Y13 Y14 Y15 Y10 Score G-T-D Score
is
(20.00) (35.00) (60.00) (100.00) (150.00) (200.00) (250.00) (300.00) (330.00) (350.00) I.E. B-I-I I.E. B-I-I
A 63.95 83.13 35.43 106.48 141.17 19 18 19 18 A
B B
Th
57.38 99.56 79.26 57.45 77.56 10 10 10 10
C 16.54 16.72 45.67 53.06 141.44 19 18 19 18 C
D 59.00 84.89 84.70 126.05 112.29 15 15 15 15 D
E 50.22 99.20 62.62 90.23 153.13 20 20 20 20 E
sh
Copyright © 2019 GLO-BUS Software, Inc. Page 2
https://www.coursehero.com/file/62545172/ultimopdf/
Downloaded by: dennys |
https://www.glo-bus.com/users/program/cdj/page1 C & 2/8
Distribution of this document is illegal
