FAC2602
ASSIGNMENT 2
ANSWERS
SEMESTER 2
2022
Written by:
Sensei
, PART A
Draft the following pro-forma consolidation journal entries of the IWP Ltd Group
for the year ended 31 August 2022, after taking the above-mentioned information
into account:
(a) Elimination of the unrealised profit included in the opening and closing
inventory
DR CR
Retained Earnings – BigCat Ltd 66 666,67
Cost of sales – BigCat Ltd 66 666,67
Elimination of the unrealised profit included in the
opening inventory (400 000 x 20/120)
Cost of Sales – BigCat Ltd 58 333,33
Inventory – IWP Ltd 58 333,33
Elimination of the unrealised profit included in the
Closing inventory (350 000 x 20/120)
(b) Elimination of the profit on sale of the machine and the related depreciation
from the date of transaction.
DR CR
Retained Earnings – IWP Ltd 60 000,00
Machinery – BigCat Ltd 60 000,00
Elimination of profit on sale of machinery
Accumulated Depreciation – BigCat Ltd
(60 000 x 25% x 18/12) 22 500,00
Depreciation – IWP Ltd (60 000 x 25%) 15 000,00
Retained Earnings – IWP Ltd
(60 000 x 25% x 6/12) 7 500,00
(c) Recording of the non-controlling interest’s share in the current-year
revaluation surplus.
ASSIGNMENT 2
ANSWERS
SEMESTER 2
2022
Written by:
Sensei
, PART A
Draft the following pro-forma consolidation journal entries of the IWP Ltd Group
for the year ended 31 August 2022, after taking the above-mentioned information
into account:
(a) Elimination of the unrealised profit included in the opening and closing
inventory
DR CR
Retained Earnings – BigCat Ltd 66 666,67
Cost of sales – BigCat Ltd 66 666,67
Elimination of the unrealised profit included in the
opening inventory (400 000 x 20/120)
Cost of Sales – BigCat Ltd 58 333,33
Inventory – IWP Ltd 58 333,33
Elimination of the unrealised profit included in the
Closing inventory (350 000 x 20/120)
(b) Elimination of the profit on sale of the machine and the related depreciation
from the date of transaction.
DR CR
Retained Earnings – IWP Ltd 60 000,00
Machinery – BigCat Ltd 60 000,00
Elimination of profit on sale of machinery
Accumulated Depreciation – BigCat Ltd
(60 000 x 25% x 18/12) 22 500,00
Depreciation – IWP Ltd (60 000 x 25%) 15 000,00
Retained Earnings – IWP Ltd
(60 000 x 25% x 6/12) 7 500,00
(c) Recording of the non-controlling interest’s share in the current-year
revaluation surplus.
