Acquisition of the Manchester Urban Living
By (Name)
Financial Accounting
University
Date
, 2
Table of Contents
1. Annual Potential Gross Income (PGI).............................................................................................................. 4
2. Vacancy Allowance......................................................................................................................................... 6
2.1. Possible loss of rental income due to vacancy.......................................................................................... 8
3. Net Operating Income (NOI)........................................................................................................................... 9
4. 10-year Pro Forma forecast.......................................................................................................................... 11
5. References.................................................................................................................................................... 19
Table of Contents
1. Annual Potential Gross Income (PGI) 3
2. Vacancy Allowance 5
2.1. Possible loss of rental income due to vacancy. 7
3. Net Operating Income (NOI) 8
4. 10-year Pro Forma forecast 10
5. References 18
6. Appendices 19
Table 1; MUL Ground Floor Level...................................................................................................................... 10
Table 2: MUL Operating Statement for the year ending Dec. 31, 2020.............................................................11
, 3