Written by students who passed Immediately available after payment Read online or as PDF Wrong document? Swap it for free 4.6 TrustPilot
logo-home
Case

Win Win Case Modellen Bouwen

Rating
3.0
(2)
Sold
19
Pages
14
Uploaded on
21-06-2013
Written in
2012/2013

Win Win Case horend bij het vak Modellen Bouwen, excel bestand, cijfer 8

Institution
Course

Content preview

WinWin case IK2
Jaar 2012-2013
Periode B
Stud.nr.: 1601018 en 1608312
Naam: Rogier Bolderwijk en Kevin Koetsier
Beslissingen




Periode t-1 Periode t
Onderneming Puch Kreidler
Prijs € 4,900.00 € 4,900.00 € 4,700.00
Marketingkosten € 2,000,000.00 € 2,100,000.00 € 2,000,000.00
Marktonderzoek ja nee nee
Begrote afzet 4950 5000 5392
Productieomvang 4900 5075 5400
Aanname productiepersoneel 22 -8 -4
Investering nee € 225,000.00 € 225,000.00
Opname bankkrediet € 1,400,000.00 € 0.00 € 100,000.00

,Sparta Tomos
€ 4,850.00 € 4,900.00
€ 2,300,000.00 € 2,000,000.00
nee ja
5100 4950
5150 4900
2 22
€ 0.00 € 0.00
€ 450,000.00 € 1,400,000.00

,Verkoopprijs € 4,900.00

Kosten
Marketingkosten € 2,000,000.00
Marktonderzoek € 50,500.00

Eigen Vermogen
Aandelenkapitaal € 4,000,000.00
Reserves € 3,035,966.00

Personeel
Aantal periode 1 98
Natuurlijk verloop periode 5%
Uitval periode 1 4.90
Productiepersoneel -8

Investering
€ 50,000.00 5
€ 125,000.00 8
€ 225,000.00 11
€ 375,000.00 14
€ 600,000.00 16



Loon € 35,700.00
Aanname kosten € 10,200.00
Ontslagkosten € 10,200.00
Sociale lasten 40%

Materiaalkosten
Hoeveel
<
4000 <
5000 <
5500 <
>=

Winstverdeling
Dividend uitkering na winstverdeling 50.00%
Reserve na winstverdeling 50.00%
Vennootschapsbelasting 40.00%
Te betalen dividend 50.00%
Vennootschapsbelasting 38.00%
Rente bankkrediet per periode 8.20%
Rente overbruggingskrediet 12.20%

Vennootschapsbelasting resultatenrekening
Percentage

, Winst voor belasting
Belasting
Verschil

Written for

Institution
Study
Course

Document information

Uploaded on
June 21, 2013
File latest updated on
October 14, 2017
Number of pages
14
Written in
2012/2013
Type
CASE
Professor(s)
Unknown
Grade
Unknown

Subjects

$4.19
Get access to the full document:

Wrong document? Swap it for free Within 14 days of purchase and before downloading, you can choose a different document. You can simply spend the amount again.
Written by students who passed
Immediately available after payment
Read online or as PDF

Reviews from verified buyers

Showing all 2 reviews
1 year ago

11 year ago

It is not excel document so you can not see how the calculations are done

3.0

2 reviews

5
1
4
0
3
0
2
0
1
1
Trustworthy reviews on Stuvia

All reviews are made by real Stuvia users after verified purchases.

Get to know the seller

Seller avatar
Reputation scores are based on the amount of documents a seller has sold for a fee and the reviews they have received for those documents. There are three levels: Bronze, Silver and Gold. The better the reputation, the more your can rely on the quality of the sellers work.
RogierBolderdijk Hogeschool Utrecht
Follow You need to be logged in order to follow users or courses
Sold
118
Member since
13 year
Number of followers
78
Documents
5
Last sold
7 months ago

3.4

16 reviews

5
8
4
1
3
1
2
2
1
4

Why students choose Stuvia

Created by fellow students, verified by reviews

Quality you can trust: written by students who passed their tests and reviewed by others who've used these notes.

Didn't get what you expected? Choose another document

No worries! You can instantly pick a different document that better fits what you're looking for.

Pay as you like, start learning right away

No subscription, no commitments. Pay the way you're used to via credit card and download your PDF document instantly.

Student with book image

“Bought, downloaded, and aced it. It really can be that simple.”

Alisha Student

Working on your references?

Create accurate citations in APA, MLA and Harvard with our free citation generator.

Working on your references?

Frequently asked questions