Pro-Forma Financial Statements (I/S, B/S and Statement of Cash Flows) with deltas out three years and analysis

Pro-Forma Financial Statements (I/S, B/S and Statement of Cash Flows) with deltas out three years and analysis Each year must have two columns: one with your strategy and one without your strategy.Include Pro-Forma ratios for the first year out with deltas contrasting from the most current year’s ratios.Net Present Value analysis of proposed strategy’s new cash flow and EPS/EBIT analysis NOTE: To construct the first cash flow (cf1) at the very minimum, the new revenue from your strategy(s) must be discounted back to the present value by calculating EBIT and that figure will be your cfn for each year. cf0 (initial cost of your strategy), cf1 (discounted cash flow first year), r (opportunity cost of capital, the rate of the next best alternative use of cash/debt/equity resources). 1. Pro-Forma Financial Statements (I/S,B/S and Statement of Cash Flows) with deltas out three years and analysis Each year must have two columns: one with your strategy and one without yourstrategy. a. Include Pro-Forma ratios for thefirst year out with deltas contrasting from the most current year’s ratios. 2. Net Present Value analysis ofproposed strategy’s new cash flow and EPS/EBIT analysis NOTE: To construct the first cash flow (cf1) at the very minimum,the new revenue from your strategy(s) must be discounted back to the presentvalue by calculating EBIT and that figure will be your cfn for eachyear. cf0 (initial cost of your strategy), cf1(discounted cash flow first year), r (opportunity cost of capital, the rate ofthe next best alternative use of cash/debt/equity resources). NPV=-cf0 cf11 r1 cf21 r2 cf31 r3…cfn1 rn