LBO MODEL TEST EXAM QUESTIONS AND
ANSWERS WITH COMPLETE SOLUTIONS VERIFIED
Inputs (Income Statement Inputs)
Revenue
COGS
Gross Profit
SG&A
Adj. EBITDA
Capex
Inputs (Income Statement Assumption Inputs)
Revenue growth %
Gross Margin %
SG&A % of Sales
Capex % of sales
(right side)
Projected assumptions
Inputs (Balance Sheet Inputs)
, Assets
Accounts receivable
inventory
other current assets
pp&e net
other assets
liabilities
accounts payable
other current liabilities
Assumptions (Uses)
Purchase price
Financing fees
Transaction expenses/fees
Total uses
Assumptions (Purchase Assumptions)
2023A EBITDA
Purchase multiple
Exit Multiple
ANSWERS WITH COMPLETE SOLUTIONS VERIFIED
Inputs (Income Statement Inputs)
Revenue
COGS
Gross Profit
SG&A
Adj. EBITDA
Capex
Inputs (Income Statement Assumption Inputs)
Revenue growth %
Gross Margin %
SG&A % of Sales
Capex % of sales
(right side)
Projected assumptions
Inputs (Balance Sheet Inputs)
, Assets
Accounts receivable
inventory
other current assets
pp&e net
other assets
liabilities
accounts payable
other current liabilities
Assumptions (Uses)
Purchase price
Financing fees
Transaction expenses/fees
Total uses
Assumptions (Purchase Assumptions)
2023A EBITDA
Purchase multiple
Exit Multiple
