TEST BANK b
To Accompany
b
Financial Statement Analysis and Security Valuation
b b b b b
5th edition
b
By
StephenbPenman
(Solutions at end of Test Bank)
b b b b b
, TEST NUMBER 1
b b
Time allowed: 90 Minutes
b b b
Total Points: 40
b b
Question 1 (32 Points)
b b b
, The following are partial financial statements for an industrial firm that
b b b b b b b b b b b
you are required to analyze and value. All amounts are in millions of dollars.
b b b b b b b b b b b b b
Income Statement for Fiscal Year 2004
b b b b b
Sales 2,000
Cost of goods sold 1,500
Gross margin 500
Selling and general expenses 300
Operating income 200
Interest income 5
205
Interest expense 21
Restructuring charge 14
Income before tax 170
Income taxes 60
Net income J
1
, Balance Sheet, Year 2004
Assets Liabilities and Equity
2004 2003 2004 2003
Operating assets A 910 Operating liabilities 113 C
Debt securities 110 B Financing debt 360 340
Perferred stock 100 100
Common equity E 500
1,146 1,000 D 1,000
Statement of Common Shareholders Equity, Year 2004
Balance, end of 2003 F
Net income G
Common dividends (30)
Preferred dividends H
Unrealized loss on debt securities held (5)
Foreign currency translation gain 4
Balance, end of 2004 I
_________________________________________________________________
bbbb
2